| Droits TV | $5.0M |
| Bonus TV de Classement | $2.6M |
| Jour de match | $2K |
| Sponsoring | $87K |
| Merchandising | $911K |
| Prime de Coupe | $0 |
| Prime Européenne | $3.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $20K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $26K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2029 | $11.6M | $4.7M | $6.9M | $192.9M |
| Aug 2029 | $9.0M | $4.5M | $4.5M | $186.7M |
| Jul 2029 | $8.7M | $5.0M | $3.7M | $183.0M |
| Jun 2029 | $8.7M | $4.2M | $4.5M | $179.9M |
| May 2029 | $8.7M | $5.9M | $2.9M | $175.9M |
| Apr 2029 | $8.0M | $4.3M | $3.8M | $173.4M |
| Mar 2029 | $8.1M | $4.2M | $3.9M | $169.8M |
| Feb 2029 | $8.0M | $3.6M | $4.5M | $177.0M |
| Jan 2029 | $17.3M | $4.1M | $13.2M | $173.5M |
| Dec 2028 | $8.2M | $3.8M | $4.4M | $160.6M |
| Nov 2028 | $8.2M | $3.6M | $4.6M | $156.2M |
| Oct 2028 | $8.3M | $4.3M | $4.0M | $151.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $551K |
| Greenfield Foods | $492K |