| Droits TV | $5.4M |
| Bonus TV de Classement | $2.9M |
| Jour de match | $2K |
| Sponsoring | $88K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.5M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.7M |
| Salaires staff | $2K |
| Amortissement Transferts | $75K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $13.6M | $5.3M | $8.3M | $325.8M |
| Oct 2030 | $12.5M | $5.6M | $7.0M | $321.7M |
| Sep 2030 | $13.0M | $5.7M | $7.4M | $318.7M |
| Aug 2030 | $11.0M | $6.4M | $4.6M | $315.0M |
| Jul 2030 | $10.0M | $5.6M | $4.3M | $314.1M |
| Jun 2030 | $10.6M | $5.2M | $5.4M | $313.7M |
| May 2030 | $10.5M | $5.5M | $4.9M | $311.8M |
| Apr 2030 | $9.7M | $5.6M | $4.1M | $310.2M |
| Mar 2030 | $10.3M | $5.1M | $5.2M | $309.1M |
| Feb 2030 | $10.3M | $4.8M | $5.6M | $306.1M |
| Jan 2030 | $23.0M | $4.7M | $18.3M | $301.2M |
| Dec 2029 | $14.6M | $4.9M | $9.7M | $283.4M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $552K |
| Greenfield Foods | $503K |