Masse salariale annuelle
$4.6M
Dépenses mensuelles
$388K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$400K |
$388K |
$12K |
$11.3M |
| Dec 2027 |
$400K |
$388K |
$12K |
$11.3M |
| Nov 2027 |
$400K |
$388K |
$12K |
$11.3M |
| Oct 2027 |
$400K |
$383K |
$17K |
$11.3M |
| Sep 2027 |
$600K |
$388K |
$212K |
$11.3M |
| Aug 2027 |
$3.3M |
$403K |
$2.9M |
$11.0M |
| Jul 2027 |
$488K |
$398K |
$90K |
$8.1M |
| Jun 2027 |
$400K |
$407K |
$-7K |
$8.0M |
| May 2027 |
$400K |
$407K |
$-7K |
$8.0M |
| Apr 2027 |
$400K |
$398K |
$2K |
$8.1M |
| Mar 2027 |
$910K |
$439K |
$471K |
$8.1M |
| Feb 2027 |
$400K |
$1.4M |
$-976K |
$7.6M |