| Droits TV | $863K |
| Bonus TV de Classement | $24K |
| Jour de match | $297K |
| Sponsoring | $415K |
| Merchandising | $4.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $86K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $84K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.9M | $3.9M | $2.0M | $12.2M |
| Dec 2026 | $6.6M | $4.0M | $2.6M | $10.2M |
| Nov 2026 | $6.4M | $4.1M | $2.3M | $7.6M |
| Oct 2026 | $6.1M | $7.9M | $-1.9M | $5.3M |
| Sep 2026 | $5.8M | $3.7M | $2.1M | $7.1M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Beacon Telecom | $2.6M |