| Droits TV | $852K |
| Bonus TV de Classement | $425K |
| Jour de match | $815K |
| Sponsoring | $403K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.9M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.7M |
| Salaires staff | $31K |
| Amortissement Transferts | $179K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2030 | $10.9M | $11.6M | $-649K | $105.6M |
| Jan 2030 | $10.9M | $7.5M | $3.4M | $109.5M |
| Dec 2029 | $10.7M | $8.2M | $2.6M | $105.9M |
| Nov 2029 | $10.8M | $7.2M | $3.6M | $103.2M |
| Oct 2029 | $10.3M | $7.8M | $2.5M | $99.4M |
| Sep 2029 | $24.3M | $8.1M | $16.2M | $96.8M |
| Aug 2029 | $10.9M | $7.3M | $3.6M | $124.0M |
| Jul 2029 | $20.3M | $7.4M | $12.9M | $120.2M |
| Jun 2029 | $19.6M | $6.7M | $12.9M | $107.1M |
| May 2029 | $11.9M | $8.0M | $3.9M | $94.1M |
| Apr 2029 | $11.9M | $8.0M | $3.9M | $90.0M |
| Mar 2029 | $11.7M | $7.2M | $4.5M | $85.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Northwind Insurance | $2.3M |