| Droits TV | $7.0M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $3.0M |
| Sponsoring | $402K |
| Merchandising | $7.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $42K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $100K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $710K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $18.5M | $8.9M | $9.5M | $88.4M |
| Jan 2027 | $19.3M | $8.0M | $11.3M | $78.9M |
| Dec 2026 | $20.1M | $8.0M | $12.1M | $67.5M |
| Nov 2026 | $20.1M | $7.8M | $12.3M | $55.4M |
| Oct 2026 | $18.3M | $9.7M | $8.6M | $43.1M |
| Sep 2026 | $20.9M | $5.4M | $15.4M | $34.5M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.4M |
| Beacon Telecom | $2.4M |