| Droits TV | $832K |
| Bonus TV de Classement | $373K |
| Jour de match | $970K |
| Sponsoring | $451K |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $2.1M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $87K |
| Amortissement Transferts | $26K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.2M |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $22.7M | $8.4M | $14.2M | $128.7M |
| Janv 2028 | $14.0M | $7.3M | $6.7M | $114.5M |
| Déc 2027 | $12.9M | $7.2M | $5.7M | $107.8M |
| Nov 2027 | $12.1M | $7.1M | $5.0M | $102.1M |
| Oct 2027 | $12.3M | $8.5M | $3.8M | $97.1M |
| Sept 2027 | $18.4M | $9.1M | $9.2M | $93.2M |
| Août 2027 | $19.7M | $7.3M | $12.3M | $128.1M |
| Juil 2027 | $15.0M | $7.2M | $7.9M | $115.7M |
| Juin 2027 | $21.7M | $7.6M | $14.1M | $108.7M |
| Mai 2027 | $15.6M | $7.6M | $8.0M | $94.5M |
| Avr 2027 | $15.7M | $9.5M | $6.2M | $87.2M |
| Mars 2027 | $16.2M | $7.8M | $8.5M | $81.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.1M |
| Riverstone Logistics | $2.3M |