| Droits TV | $4.1M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $233K |
| Sponsoring | $2.3M |
| Merchandising | $8.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.1M |
| Salaires staff | $34K |
| Amortissement Transferts | $71K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2033 | $17.5M | $12.2M | $5.2M | $239.4M |
| Jan 2033 | $26.1M | $11.6M | $14.6M | $234.1M |
| Dec 2032 | $20.7M | $12.3M | $8.3M | $219.5M |
| Nov 2032 | $20.0M | $10.6M | $9.4M | $211.1M |
| Oct 2032 | $18.8M | $10.7M | $8.1M | $201.6M |
| Sep 2032 | $19.9M | $11.6M | $8.3M | $193.3M |
| Aug 2032 | $17.8M | $13.5M | $4.3M | $185.0M |
| Jul 2032 | $16.2M | $13.2M | $3.0M | $180.5M |
| Jun 2032 | $16.7M | $11.7M | $5.0M | $177.5M |
| May 2032 | $16.8M | $11.9M | $4.9M | $172.4M |
| Apr 2032 | $18.6M | $12.7M | $5.9M | $167.4M |
| Mar 2032 | $18.1M | $10.6M | $7.5M | $161.4M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.7M |
| Atlas Capital | $19.4M |
| Meridian Group | $19.6M |