| Droits TV | $4.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $1.7M |
| Merchandising | $8.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.6M |
| Salaires staff | $37K |
| Amortissement Transferts | $115K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2032 | $18.1M | $10.6M | $7.5M | $161.4M |
| Feb 2032 | $17.5M | $10.4M | $7.0M | $153.9M |
| Jan 2032 | $26.5M | $11.2M | $15.3M | $146.7M |
| Dec 2031 | $18.3M | $11.1M | $7.2M | $132.0M |
| Nov 2031 | $18.3M | $9.2M | $9.1M | $124.4M |
| Oct 2031 | $17.2M | $9.5M | $7.6M | $114.9M |
| Sep 2031 | $17.1M | $8.9M | $8.2M | $106.9M |
| Aug 2031 | $14.9M | $8.5M | $6.4M | $98.3M |
| Jul 2031 | $14.5M | $13.9M | $605K | $91.6M |
| Jun 2031 | $14.0M | $10.8M | $3.2M | $90.5M |
| May 2031 | $14.5M | $11.3M | $3.2M | $86.9M |
| Apr 2031 | $16.2M | $11.3M | $4.9M | $83.3M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.1M |
| Helios Bank | $6.0M |
| Vanguard Industries | $7.7M |