| Droits TV | $5.5M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $82K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.7M |
| Salaires staff | $73K |
| Amortissement Transferts | $3K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.3M | $3.0M | $5.3M | $37.1M |
| Jan 2027 | $12.8M | $3.0M | $9.9M | $31.8M |
| Dec 2026 | $8.2M | $2.8M | $5.4M | $22.1M |
| Nov 2026 | $8.3M | $2.8M | $5.5M | $16.7M |
| Oct 2026 | $8.2M | $5.5M | $2.7M | $11.2M |
| Sep 2026 | $9.4M | $2.9M | $6.6M | $8.5M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $533K |
| Westside Builders | $451K |