| Droits TV | $5.6M |
| Bonus TV de Classement | $436K |
| Jour de match | $0 |
| Sponsoring | $79K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $63K |
| Amortissement Transferts | $708 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $7.4M | $2.5M | $4.9M | $34.7M |
| Jan 2027 | $9.9M | $2.3M | $7.5M | $29.8M |
| Dec 2026 | $7.3M | $2.3M | $5.0M | $22.3M |
| Nov 2026 | $7.4M | $2.3M | $5.1M | $17.3M |
| Oct 2026 | $7.3M | $3.5M | $3.8M | $12.2M |
| Sep 2026 | $8.8M | $2.3M | $6.5M | $8.4M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $514K |
| Westside Builders | $436K |