| Droits TV | $1K |
| Bonus TV de Classement | $0 |
| Jour de match | $4K |
| Sponsoring | $7K |
| Merchandising | $189 |
| Prime de Coupe | $65K |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $1.4M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $77K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2031 | $77K | $3.1M | $-3.0M | $-94.7M |
| Mar 2031 | $9K | $2.3M | $-2.3M | $-91.6M |
| Feb 2031 | $9K | $2.0M | $-2.0M | $-89.3M |
| Jan 2031 | $214K | $2.1M | $-1.9M | $-87.3M |
| Dec 2030 | $9K | $1.9M | $-1.9M | $-85.4M |
| Nov 2030 | $11K | $2.0M | $-2.0M | $-83.5M |
| Oct 2030 | $13K | $2.1M | $-2.1M | $-81.4M |
| Sep 2030 | $13K | $2.9M | $-2.9M | $-79.3M |
| Aug 2030 | $13K | $2.0M | $-2.0M | $-76.5M |
| Jul 2030 | $13K | $1.9M | $-1.9M | $-74.5M |
| Jun 2030 | $15K | $1.9M | $-1.9M | $-72.5M |
| May 2030 | $13K | $1.9M | $-1.9M | $-70.7M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $83K |