Masse salariale annuelle
$2.5M
Dépenses mensuelles
$210K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$100K |
$210K |
$-110K |
$1.6M |
| Oct 2027 |
$100K |
$209K |
$-109K |
$1.7M |
| Sep 2027 |
$638K |
$800K |
$-162K |
$1.8M |
| Aug 2027 |
$212K |
$349K |
$-137K |
$2.0M |
| Jul 2027 |
$344K |
$1.1M |
$-770K |
$2.1M |
| Jun 2027 |
$100K |
$230K |
$-130K |
$2.9M |
| May 2027 |
$100K |
$230K |
$-130K |
$3.0M |
| Apr 2027 |
$100K |
$226K |
$-126K |
$3.2M |
| Mar 2027 |
$100K |
$249K |
$-149K |
$3.3M |
| Feb 2027 |
$843K |
$1.8M |
$-1000K |
$3.4M |
| Jan 2027 |
$100K |
$217K |
$-117K |
$4.4M |
| Dec 2026 |
$100K |
$217K |
$-117K |
$4.5M |