Masse salariale annuelle
$3.9M
Dépenses mensuelles
$322K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$400K |
$322K |
$78K |
$14.8M |
| Oct 2027 |
$1.3M |
$321K |
$959K |
$14.8M |
| Sep 2027 |
$2.1M |
$330K |
$1.7M |
$13.8M |
| Aug 2027 |
$730K |
$1.5M |
$-785K |
$12.0M |
| Jul 2027 |
$592K |
$1.0M |
$-432K |
$12.8M |
| Jun 2027 |
$400K |
$322K |
$78K |
$13.3M |
| May 2027 |
$400K |
$322K |
$78K |
$13.2M |
| Apr 2027 |
$400K |
$319K |
$81K |
$13.1M |
| Mar 2027 |
$620K |
$321K |
$299K |
$13.0M |
| Feb 2027 |
$3.1M |
$3.3M |
$-158K |
$12.7M |
| Jan 2027 |
$400K |
$263K |
$137K |
$12.9M |
| Dec 2026 |
$400K |
$263K |
$137K |
$12.7M |