| Droits TV | $505K |
| Bonus TV de Classement | $201K |
| Jour de match | $0 |
| Sponsoring | $63K |
| Merchandising | $843K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.0M |
| Salaires staff | $50K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $469K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $1.6M | $1.5M | $70K | $1.2M |
| Mar 2027 | $1.6M | $1.6M | $72K | $1.1M |
| Feb 2027 | $1.6M | $1.6M | $38K | $1.0M |
| Jan 2027 | $1.6M | $1.4M | $267K | $991K |
| Dec 2026 | $1.6M | $1.6M | $46K | $724K |
| Nov 2026 | $1.9M | $1.9M | $31K | $678K |
| Oct 2026 | $1.6M | $2.7M | $-1.1M | $647K |
| Sep 2026 | $1.6M | $1.2M | $435K | $1.7M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $403K |
| Westside Builders | $354K |