| Droits TV | $6.8M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $327K |
| Sponsoring | $454K |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.4M |
| Salaires staff | $60K |
| Amortissement Transferts | $83K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $284K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $14.8M | $10.0M | $4.9M | $284.5M |
| Oct 2027 | $13.4M | $10.1M | $3.3M | $279.6M |
| Sept 2027 | $19.8M | $9.7M | $10.1M | $276.2M |
| Août 2027 | $19.6M | $8.4M | $11.2M | $266.0M |
| Juil 2027 | $38.9M | $9.2M | $29.7M | $254.7M |
| Juin 2027 | $33.1M | $9.4M | $23.7M | $224.9M |
| Mai 2027 | $15.3M | $9.5M | $5.7M | $201.1M |
| Avr 2027 | $15.0M | $11.0M | $4.0M | $195.3M |
| Mars 2027 | $15.2M | $9.7M | $5.5M | $191.2M |
| Févr 2027 | $48.2M | $8.9M | $39.3M | $185.6M |
| Janv 2027 | $16.5M | $8.3M | $8.2M | $150.3M |
| Déc 2026 | $15.7M | $7.8M | $7.9M | $142.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $2.7M |