| Droits TV | $7.3M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $250K |
| Sponsoring | $478K |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.8M |
| Salaires staff | $26K |
| Amortissement Transferts | $188K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $21.0M | $16.7M | $4.3M | $286.6M |
| Jun 2029 | $43.2M | $13.5M | $29.7M | $283.2M |
| May 2029 | $18.6M | $19.1M | $-464K | $253.4M |
| Apr 2029 | $18.9M | $16.1M | $2.8M | $253.7M |
| Mar 2029 | $20.2M | $14.1M | $6.1M | $250.7M |
| Feb 2029 | $48.4M | $15.7M | $32.7M | $244.4M |
| Jan 2029 | $19.2M | $13.7M | $5.5M | $211.6M |
| Dec 2028 | $19.3M | $17.1M | $2.2M | $205.8M |
| Nov 2028 | $20.1M | $12.9M | $7.2M | $203.4M |
| Oct 2028 | $19.6M | $14.7M | $4.8M | $196.0M |
| Sep 2028 | $34.7M | $16.1M | $18.6M | $191.0M |
| Aug 2028 | $27.9M | $12.4M | $15.5M | $210.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Northwind Insurance | $3.2M |