| Droits TV | $816K |
| Bonus TV de Classement | $252K |
| Jour de match | $670K |
| Sponsoring | $106K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $463K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $27K |
| Amortissement Transferts | $104K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $3K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.0M | $6.1M | $3.9M | $894K |
| Oct 2027 | $9.4M | $7.5M | $2.0M | $-2.6M |
| Sep 2027 | $17.6M | $10.4M | $7.2M | $-4.7M |
| Aug 2027 | $11.0M | $7.6M | $3.4M | $68.0M |
| Jul 2027 | $12.9M | $9.0M | $3.8M | $64.6M |
| Jun 2027 | $17.4M | $7.5M | $9.9M | $60.8M |
| May 2027 | $11.2M | $7.7M | $3.5M | $50.8M |
| Apr 2027 | $10.8M | $9.5M | $1.3M | $47.2M |
| Mar 2027 | $11.4M | $7.8M | $3.6M | $45.8M |
| Feb 2027 | $11.3M | $7.7M | $3.6M | $42.2M |
| Jan 2027 | $11.9M | $7.5M | $4.4M | $42.5M |
| Dec 2026 | $11.6M | $7.5M | $4.1M | $38.1M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $614K |
| Greenfield Foods | $657K |