| Droits TV | $5.4M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $15K |
| Sponsoring | $349K |
| Merchandising | $1.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $4K |
| Amortissement Transferts | $65K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $9.0M | $5.3M | $3.7M | $299.1M |
| Oct 2030 | $9.4M | $5.8M | $3.6M | $300.6M |
| Sep 2030 | $9.0M | $6.8M | $2.2M | $302.3M |
| Aug 2030 | $9.0M | $7.3M | $1.6M | $305.4M |
| Jul 2030 | $9.4M | $7.4M | $2.0M | $309.1M |
| Jun 2030 | $9.4M | $6.0M | $3.5M | $312.4M |
| May 2030 | $8.6M | $7.1M | $1.5M | $314.3M |
| Apr 2030 | $8.1M | $6.4M | $1.8M | $318.1M |
| Mar 2030 | $10.2M | $5.8M | $4.4M | $321.4M |
| Feb 2030 | $10.2M | $7.5M | $2.7M | $318.6M |
| Jan 2030 | $17.9M | $5.9M | $12.0M | $316.3M |
| Dec 2029 | $10.2M | $5.3M | $5.0M | $304.2M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.0M |
| Northwind Insurance | $2.2M |