| Droits TV | $752K |
| Bonus TV de Classement | $173K |
| Jour de match | $0 |
| Sponsoring | $466K |
| Merchandising | $6.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $63K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $8.0M | $4.3M | $3.7M | $78.4M |
| Juin 2028 | $9.7M | $4.7M | $5.0M | $75.5M |
| Mai 2028 | $8.8M | $6.0M | $2.9M | $70.5M |
| Avr 2028 | $9.2M | $5.1M | $4.1M | $67.6M |
| Mars 2028 | $9.7M | $7.3M | $2.4M | $63.5M |
| Févr 2028 | $9.8M | $6.9M | $2.9M | $61.1M |
| Janv 2028 | $10.2M | $4.7M | $5.5M | $58.2M |
| Déc 2027 | $10.3M | $4.6M | $5.7M | $52.7M |
| Nov 2027 | $10.2M | $4.6M | $5.6M | $47.0M |
| Oct 2027 | $10.5M | $9.7M | $883K | $41.4M |
| Sept 2027 | $9.5M | $5.6M | $4.0M | $40.5M |
| Août 2027 | $9.1M | $4.3M | $4.7M | $36.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.7M |
| Northwind Insurance | $2.8M |