| Droits TV | $794K |
| Bonus TV de Classement | $305K |
| Jour de match | $119K |
| Sponsoring | $449K |
| Merchandising | $3.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.1M |
| Salaires staff | $16K |
| Amortissement Transferts | $854 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2030 | $5.3M | $5.2M | $121K | $41.0M |
| Nov 2030 | $5.3M | $5.5M | $-146K | $40.9M |
| Oct 2030 | $5.5M | $5.0M | $570K | $41.0M |
| Sep 2030 | $5.4M | $6.5M | $-1.1M | $40.5M |
| Aug 2030 | $5.0M | $5.0M | $92K | $41.5M |
| Jul 2030 | $5.1M | $5.7M | $-574K | $41.4M |
| Jun 2030 | $6.9M | $4.1M | $2.8M | $41.9M |
| May 2030 | $5.2M | $5.6M | $-365K | $39.1M |
| Apr 2030 | $5.2M | $4.5M | $790K | $39.4M |
| Mar 2030 | $5.5M | $4.1M | $1.3M | $38.6M |
| Feb 2030 | $5.7M | $6.2M | $-565K | $37.2M |
| Jan 2030 | $5.9M | $6.6M | $-708K | $37.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.9M |
| Northwind Insurance | $2.5M |