| Droits TV | $3.4M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $204K |
| Merchandising | $1.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $11K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $72K |
| Amortissement Transferts | $76K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $7.4M | $3.7M | $3.6M | $61.6M |
| Jul 2027 | $6.9M | $3.2M | $3.7M | $66.8M |
| Jun 2027 | $13.2M | $3.1M | $10.1M | $66.8M |
| May 2027 | $6.4M | $4.0M | $2.5M | $56.7M |
| Apr 2027 | $6.4M | $2.9M | $3.5M | $54.3M |
| Mar 2027 | $7.4M | $2.9M | $4.5M | $50.7M |
| Feb 2027 | $6.5M | $3.1M | $3.4M | $46.3M |
| Jan 2027 | $8.3M | $2.8M | $5.4M | $42.8M |
| Dec 2026 | $9.7M | $3.3M | $6.4M | $37.4M |
| Nov 2026 | $9.5M | $3.6M | $5.9M | $30.9M |
| Oct 2026 | $8.6M | $5.3M | $3.2M | $25.0M |
| Sep 2026 | $18.9M | $2.1M | $16.8M | $21.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.2M |
| Civic Energy | $1.2M |