| Droits TV | $3.2M |
| Bonus TV de Classement | $322K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $77K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Salaires joueurs | $1.1M |
| Salaires staff | $71K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $670K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.3M | $1.8M | $3.5M | $19.0M |
| Dec 2026 | $7.0M | $1.9M | $5.1M | $15.5M |
| Nov 2026 | $4.0M | $1.7M | $2.3M | $10.4M |
| Oct 2026 | $1.6M | $2.4M | $-715K | $8.1M |
| Sep 2026 | $4.7M | $912K | $3.7M | $8.8M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |