| Droits TV | $5.0M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $666K |
| Sponsoring | $2.7M |
| Merchandising | $10.0M |
| Prime de Coupe | $316K |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.3M |
| Salaires staff | $46K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $82K |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $22.4M | $16.9M | $5.5M | $288.7M |
| Oct 2029 | $21.8M | $18.5M | $3.2M | $281.3M |
| Sep 2029 | $24.9M | $16.9M | $8.1M | $276.1M |
| Aug 2029 | $24.1M | $15.9M | $8.3M | $266.0M |
| Jul 2029 | $21.5M | $15.2M | $6.2M | $273.2M |
| Jun 2029 | $28.3M | $15.0M | $13.3M | $265.0M |
| May 2029 | $19.1M | $21.4M | $-2.3M | $249.7M |
| Apr 2029 | $20.4M | $14.8M | $5.5M | $250.1M |
| Mar 2029 | $21.6M | $13.2M | $8.4M | $242.5M |
| Feb 2029 | $20.6M | $13.5M | $7.1M | $258.7M |
| Jan 2029 | $22.2M | $14.1M | $8.1M | $250.2M |
| Dec 2028 | $109.6M | $14.2M | $95.4M | $240.6M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $6.6M |
| Helios Bank | $6.1M |
| Aurora Holdings | $19.2M |