| Droits TV | $4.4M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $584K |
| Sponsoring | $1.7M |
| Merchandising | $4.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.8M |
| Salaires staff | $113K |
| Amortissement Transferts | $409K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $214K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $14.2M | $15.8M | $-1.6M | $99.8M |
| Sep 2027 | $19.9M | $13.5M | $6.4M | $101.0M |
| Aug 2027 | $16.6M | $10.5M | $6.2M | $94.1M |
| Jul 2027 | $12.6M | $9.2M | $3.4M | $121.4M |
| Jun 2027 | $16.9M | $9.1M | $7.7M | $117.6M |
| May 2027 | $12.4M | $12.2M | $135K | $109.4M |
| Apr 2027 | $15.6M | $8.9M | $6.7M | $108.9M |
| Mar 2027 | $23.1M | $9.4M | $13.6M | $101.8M |
| Feb 2027 | $13.0M | $9.8M | $3.2M | $89.9M |
| Jan 2027 | $19.6M | $10.2M | $9.4M | $86.4M |
| Dec 2026 | $22.7M | $10.1M | $12.6M | $76.6M |
| Nov 2026 | $22.5M | $10.4M | $12.1M | $63.6M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.0M |
| Aurora Holdings | $6.6M |
| Meridian Group | $6.7M |