| Droits TV | $4.1M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $397K |
| Sponsoring | $1.7M |
| Merchandising | $4.5M |
| Prime de Coupe | $536K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $280K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.1M |
| Salaires staff | $109K |
| Amortissement Transferts | $237K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $201K |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Févr 2028 | $13.4M | $9.9M | $3.5M | $160.7M |
| Janv 2028 | $13.9M | $9.7M | $4.2M | $157.0M |
| Déc 2027 | $14.5M | $9.9M | $4.6M | $152.5M |
| Nov 2027 | $13.9M | $9.8M | $4.2M | $147.7M |
| Oct 2027 | $14.8M | $11.9M | $2.9M | $143.3M |
| Sept 2027 | $14.2M | $9.7M | $4.6M | $140.5M |
| Août 2027 | $32.2M | $9.0M | $23.2M | $138.7M |
| Juil 2027 | $13.2M | $7.4M | $5.8M | $149.1M |
| Juin 2027 | $19.0M | $6.8M | $12.2M | $144.3M |
| Mai 2027 | $13.1M | $7.6M | $5.5M | $132.0M |
| Avr 2027 | $14.6M | $7.6M | $7.0M | $126.4M |
| Mars 2027 | $39.7M | $7.8M | $32.0M | $119.2M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $6.5M |
| Meridian Group | $6.6M |
| Meridian Group | $7.0M |