| Droits TV | $1.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $14K |
| Sponsoring | $0 |
| Merchandising | $71K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $82K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $87K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $1.5M | $3.1M | $-1.6M | $-8.8M |
| Mar 2027 | $773K | $2.2M | $-1.4M | $-7.2M |
| Feb 2027 | $659K | $1.9M | $-1.3M | $-5.9M |
| Jan 2027 | $636K | $2.1M | $-1.5M | $-4.6M |
| Dec 2026 | $205K | $1.6M | $-1.4M | $-3.1M |
| Nov 2026 | $226K | $1.7M | $-1.5M | $-1.7M |
| Oct 2026 | $81K | $4.5M | $-4.4M | $-148K |
| Sep 2026 | $226K | $1.1M | $-829K | $4.3M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |