| Droits TV | $1.5M |
| Bonus TV de Classement | $540K |
| Jour de match | $18K |
| Sponsoring | $24K |
| Merchandising | $332K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $12K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $44K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $522K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.4M | $1.7M | $685K | $2.5M |
| Dec 2026 | $2.4M | $1.7M | $667K | $1.8M |
| Nov 2026 | $2.5M | $1.8M | $724K | $1.1M |
| Oct 2026 | $2.4M | $3.9M | $-1.5M | $387K |
| Sep 2026 | $2.1M | $1.2M | $848K | $1.9M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $141K |
| Hometown Print | $151K |