| Droits TV | $7.6M |
| Bonus TV de Classement | $4.2M |
| Jour de match | $3.8M |
| Sponsoring | $523K |
| Merchandising | $9.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $101K |
| Amortissement Transferts | $150K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $123K |
| Entretien installations | $3.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $26.2M | $8.7M | $17.5M | $88.2M |
| Dec 2026 | $24.5M | $8.6M | $15.9M | $70.5M |
| Nov 2026 | $24.6M | $8.7M | $15.9M | $54.5M |
| Oct 2026 | $22.6M | $10.6M | $12.0M | $38.5M |
| Sep 2026 | $20.7M | $4.5M | $16.2M | $26.4M |
| Aug 2026 | $0 | $0 | $0 | $17.8M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $3.1M |
| Civic Energy | $3.2M |