| Droits TV | $6.7M |
| Bonus TV de Classement | $2.6M |
| Jour de match | $0 |
| Sponsoring | $491K |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.2M |
| Salaires staff | $13K |
| Amortissement Transferts | $296K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $17.0M | $15.2M | $1.9M | $314.5M |
| Aug 2031 | $17.0M | $14.2M | $2.8M | $312.3M |
| Jul 2031 | $20.2M | $17.2M | $3.0M | $309.2M |
| Jun 2031 | $46.1M | $14.4M | $31.7M | $307.1M |
| May 2031 | $19.1M | $18.2M | $884K | $275.1M |
| Apr 2031 | $18.8M | $19.6M | $-735K | $274.0M |
| Mar 2031 | $18.8M | $19.3M | $-494K | $274.5M |
| Feb 2031 | $19.3M | $18.4M | $859K | $274.7M |
| Jan 2031 | $20.5M | $15.9M | $4.7M | $273.5M |
| Dec 2030 | $20.3M | $16.9M | $3.5M | $268.6M |
| Nov 2030 | $18.1M | $16.6M | $1.5M | $264.9M |
| Oct 2030 | $17.0M | $18.4M | $-1.4M | $263.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Civic Energy | $3.6M |