| Droits TV | $859K |
| Bonus TV de Classement | $388K |
| Jour de match | $2.1M |
| Sponsoring | $486K |
| Merchandising | $7.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.7M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $42K |
| Amortissement Transferts | $710K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.1M |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $16.2M | $8.7M | $7.5M | $158.5M |
| Juin 2028 | $16.6M | $9.4M | $7.3M | $158.6M |
| Mai 2028 | $14.5M | $11.0M | $3.6M | $150.7M |
| Avr 2028 | $16.2M | $12.5M | $3.6M | $146.4M |
| Mars 2028 | $15.7M | $13.6M | $2.1M | $142.0M |
| Févr 2028 | $20.0M | $10.8M | $9.3M | $139.2M |
| Janv 2028 | $17.6M | $10.5M | $7.1M | $129.2M |
| Déc 2027 | $16.8M | $9.8M | $7.0M | $121.4M |
| Nov 2027 | $14.5M | $9.8M | $4.7M | $113.8M |
| Oct 2027 | $15.1M | $16.7M | $-1.6M | $108.4M |
| Sept 2027 | $29.7M | $9.6M | $20.1M | $109.2M |
| Août 2027 | $27.0M | $8.9M | $18.1M | $136.1M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Civic Energy | $3.2M |