| Droits TV | $6.1M |
| Bonus TV de Classement | $284K |
| Jour de match | $0 |
| Sponsoring | $8K |
| Merchandising | $67K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $869K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $6.4M | $2.2M | $4.3M | $33.2M |
| Jan 2027 | $12.1M | $2.3M | $9.8M | $28.9M |
| Dec 2026 | $6.4M | $2.3M | $4.1M | $19.1M |
| Nov 2026 | $6.4M | $2.5M | $4.0M | $14.9M |
| Oct 2026 | $7.2M | $4.1M | $3.1M | $11.0M |
| Sep 2026 | $9.6M | $2.1M | $7.4M | $7.9M |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $94K |