| Droits TV | $63K |
| Bonus TV de Classement | $6K |
| Jour de match | $16K |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $412K |
| Indemnités de Prêt (Dépense) | $5K |
| Entretien installations | $134K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $95K | $3.7M | $-3.6M | $-28.1M |
| Sep 2027 | $122K | $2.2M | $-2.0M | $-24.5M |
| Aug 2027 | $95K | $2.3M | $-2.2M | $-22.4M |
| Jul 2027 | $128K | $2.1M | $-1.9M | $-20.2M |
| Jun 2027 | $93K | $2.0M | $-1.9M | $-18.3M |
| May 2027 | $20K | $2.0M | $-2.0M | $-16.4M |
| Apr 2027 | $20K | $1.8M | $-1.8M | $-14.4M |
| Mar 2027 | $12K | $1.8M | $-1.8M | $-12.6M |
| Feb 2027 | $15K | $1.5M | $-1.5M | $-10.8M |
| Jan 2027 | $1.2M | $2.2M | $-1.0M | $-9.3M |
| Dec 2026 | $15K | $1.5M | $-1.5M | $-8.3M |
| Nov 2026 | $24K | $1.6M | $-1.6M | $-6.8M |