| Droits TV | $5.8M |
| Bonus TV de Classement | $542K |
| Jour de match | $0 |
| Sponsoring | $8K |
| Merchandising | $83K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $17K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $875K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $6.5M | $3.1M | $3.4M | $44.6M |
| Feb 2027 | $8.3M | $3.7M | $4.5M | $47.3M |
| Jan 2027 | $24.3M | $2.7M | $21.7M | $42.7M |
| Dec 2026 | $8.1M | $2.7M | $5.4M | $21.1M |
| Nov 2026 | $8.3M | $2.9M | $5.4M | $15.7M |
| Oct 2026 | $10.0M | $5.1M | $4.9M | $10.3M |
| Sep 2026 | $6.6M | $1.7M | $4.9M | $5.4M |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $94K |