| Droits TV | $4.3M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $1.4M |
| Sponsoring | $1.6M |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $30K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $18.8M | $11.8M | $6.9M | $219.0M |
| Oct 2029 | $17.7M | $12.6M | $5.1M | $211.1M |
| Sep 2029 | $17.6M | $13.0M | $4.6M | $204.9M |
| Aug 2029 | $15.4M | $11.2M | $4.2M | $199.2M |
| Jul 2029 | $30.3M | $11.4M | $18.9M | $262.3M |
| Jun 2029 | $31.8M | $10.6M | $21.2M | $243.9M |
| May 2029 | $14.2M | $10.5M | $3.7M | $221.6M |
| Apr 2029 | $17.4M | $10.6M | $6.8M | $216.9M |
| Mar 2029 | $17.4M | $11.8M | $5.6M | $209.0M |
| Feb 2029 | $30.2M | $11.7M | $18.5M | $202.4M |
| Jan 2029 | $19.6M | $10.7M | $8.8M | $195.7M |
| Dec 2028 | $20.3M | $12.7M | $7.6M | $186.0M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $5.5M |
| Atlas Capital | $6.0M |
| Meridian Group | $7.3M |