| Droits TV | $4.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $1.7M |
| Sponsoring | $1.7M |
| Merchandising | $8.0M |
| Prime de Coupe | $561K |
| Prime Européenne | $1.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $15.3M |
| Salaires staff | $51K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $20.4M | $19.7M | $660K | $77.6M |
| Nov 2029 | $19.4M | $19.6M | $-171K | $75.5M |
| Oct 2029 | $17.9M | $21.1M | $-3.2M | $74.3M |
| Sep 2029 | $18.7M | $21.1M | $-2.4M | $76.1M |
| Aug 2029 | $16.3M | $16.7M | $-394K | $78.7M |
| Jul 2029 | $17.1M | $14.8M | $2.3M | $134.8M |
| Jun 2029 | $34.6M | $14.2M | $20.4M | $132.5M |
| May 2029 | $13.5M | $13.8M | $-296K | $110.7M |
| Apr 2029 | $16.1M | $14.7M | $1.5M | $109.6M |
| Mar 2029 | $16.1M | $15.9M | $237K | $106.7M |
| Feb 2029 | $14.2M | $15.6M | $-1.4M | $105.1M |
| Jan 2029 | $18.8M | $14.4M | $4.5M | $112.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $5.8M |
| Atlas Capital | $6.2M |
| Meridian Group | $8.4M |