| Droits TV | $3.6M |
| Bonus TV de Classement | $896K |
| Jour de match | $471K |
| Sponsoring | $259K |
| Merchandising | $2.4M |
| Prime de Coupe | $1.0M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $3K |
| Amortissement Transferts | $495K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $8.7M | $6.6M | $2.0M | $120.2M |
| Oct 2030 | $8.7M | $6.8M | $2.0M | $117.7M |
| Sep 2030 | $8.6M | $9.1M | $-454K | $115.2M |
| Aug 2030 | $8.7M | $6.6M | $2.1M | $115.5M |
| Jul 2030 | $7.8M | $7.4M | $415K | $114.9M |
| Jun 2030 | $8.1M | $6.7M | $1.3M | $114.0M |
| May 2030 | $8.9M | $7.7M | $1.3M | $112.2M |
| Apr 2030 | $7.9M | $7.6M | $308K | $110.4M |
| Mar 2030 | $8.2M | $5.6M | $2.6M | $110.1M |
| Feb 2030 | $8.2M | $7.0M | $1.2M | $107.8M |
| Jan 2030 | $15.8M | $6.5M | $9.3M | $106.1M |
| Dec 2029 | $8.6M | $6.2M | $2.4M | $96.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Civic Energy | $1.5M |