Masse salariale annuelle
$3.0M
Dépenses mensuelles
$244K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$100K |
$244K |
$-144K |
$1.9M |
| Sep 2027 |
$260K |
$250K |
$10K |
$2.0M |
| Aug 2027 |
$250K |
$540K |
$-290K |
$2.0M |
| Jul 2027 |
$271K |
$787K |
$-516K |
$2.3M |
| Jun 2027 |
$100K |
$238K |
$-138K |
$2.8M |
| May 2027 |
$100K |
$238K |
$-138K |
$3.0M |
| Apr 2027 |
$100K |
$236K |
$-136K |
$3.1M |
| Mar 2027 |
$174K |
$236K |
$-62K |
$3.2M |
| Feb 2027 |
$210K |
$259K |
$-49K |
$3.3M |
| Jan 2027 |
$100K |
$234K |
$-134K |
$3.3M |
| Dec 2026 |
$100K |
$234K |
$-134K |
$3.5M |
| Nov 2026 |
$100K |
$234K |
$-134K |
$3.6M |