| Droits TV | $4.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $5.6M |
| Sponsoring | $4.9M |
| Merchandising | $13.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.3M |
| Salaires staff | $103K |
| Amortissement Transferts | $2.8M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $127K |
| Entretien installations | $4.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2029 | $33.9M | $21.9M | $12.0M | $297.8M |
| Dec 2028 | $28.6M | $21.6M | $7.0M | $283.0M |
| Nov 2028 | $28.8M | $26.4M | $2.3M | $273.2M |
| Oct 2028 | $28.2M | $24.5M | $3.7M | $268.1M |
| Sep 2028 | $24.7M | $20.7M | $4.0M | $261.5M |
| Aug 2028 | $25.0M | $20.4M | $4.6M | $278.4M |
| Jul 2028 | $36.6M | $17.3M | $19.3M | $305.3M |
| Jun 2028 | $37.2M | $14.6M | $22.6M | $283.8M |
| May 2028 | $27.0M | $20.3M | $6.8M | $259.0M |
| Apr 2028 | $26.3M | $21.4M | $4.9M | $252.3M |
| Mar 2028 | $27.6M | $19.2M | $8.4M | $245.2M |
| Feb 2028 | $28.8M | $17.6M | $11.3M | $234.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $20.6M |
| Helios Bank | $20.5M |
| Aurora Holdings | $18.0M |