| Droits TV | $6.2M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $1.5M |
| Sponsoring | $2.2M |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $134K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.4M |
| Salaires staff | $63K |
| Amortissement Transferts | $507K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $314K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2028 | $17.7M | $15.0M | $2.8M | $254.2M |
| Sept 2028 | $18.9M | $11.0M | $7.9M | $251.0M |
| Août 2028 | $24.0M | $8.4M | $15.6M | $286.7M |
| Juil 2028 | $16.6M | $10.5M | $6.1M | $284.6M |
| Juin 2028 | $31.2M | $11.0M | $20.2M | $278.2M |
| Mai 2028 | $20.1M | $11.3M | $8.8M | $257.8M |
| Avr 2028 | $20.2M | $10.4M | $9.8M | $248.8M |
| Mars 2028 | $21.4M | $12.0M | $9.3M | $238.8M |
| Févr 2028 | $27.5M | $13.5M | $14.0M | $229.3M |
| Janv 2028 | $25.1M | $13.1M | $12.1M | $216.0M |
| Déc 2027 | $28.9M | $13.0M | $15.9M | $203.8M |
| Nov 2027 | $27.4M | $14.6M | $12.8M | $187.9M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $8.9M |
| Aurora Holdings | $8.8M |
| Aurora Holdings | $9.2M |