| Droits TV | $2.4M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $974K |
| Sponsoring | $100K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $8K |
| Amortissement Transferts | $201K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2030 | $7.1M | $6.6M | $536K | $52.3M |
| Nov 2030 | $7.0M | $6.6M | $393K | $51.6M |
| Oct 2030 | $6.0M | $7.6M | $-1.6M | $51.0M |
| Sep 2030 | $5.7M | $5.3M | $323K | $52.3M |
| Aug 2030 | $5.6M | $5.2M | $393K | $51.8M |
| Jul 2030 | $6.4M | $5.0M | $1.4M | $53.7M |
| Jun 2030 | $5.7M | $4.6M | $1.1M | $52.1M |
| May 2030 | $6.0M | $6.1M | $-137K | $50.9M |
| Apr 2030 | $6.2M | $6.4M | $-198K | $50.9M |
| Mar 2030 | $6.5M | $5.6M | $826K | $51.0M |
| Feb 2030 | $6.4M | $5.0M | $1.4M | $50.0M |
| Jan 2030 | $6.4M | $5.2M | $1.2M | $48.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.2M |
| Northwind Insurance | $1.2M |