| Droits TV | $7.2M |
| Bonus TV de Classement | $3.6M |
| Jour de match | $0 |
| Sponsoring | $8.6M |
| Merchandising | $28.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $250K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $19.7M |
| Salaires staff | $127K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $6.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $49.0M | $28.6M | $20.4M | $358.1M |
| Jul 2027 | $131.3M | $25.4M | $106.0M | $335.8M |
| Jun 2027 | $93.6M | $23.9M | $69.8M | $284.3M |
| May 2027 | $49.2M | $24.2M | $25.0M | $213.5M |
| Apr 2027 | $49.8M | $29.6M | $20.2M | $187.4M |
| Mar 2027 | $53.3M | $27.8M | $25.5M | $166.2M |
| Feb 2027 | $54.6M | $22.0M | $32.7M | $139.6M |
| Jan 2027 | $54.4M | $22.1M | $32.3M | $142.7M |
| Dec 2026 | $52.5M | $21.9M | $30.7M | $109.9M |
| Nov 2026 | $47.5M | $21.1M | $26.4M | $78.8M |
| Oct 2026 | $45.0M | $27.9M | $17.0M | $51.9M |
| Sep 2026 | $41.6M | $18.1M | $23.6M | $34.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $39.7M |
| Helios Bank | $30.1M |
| Atlas Capital | $33.0M |