| Droits TV | $3.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $116K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $0 |
| Amortissement Transferts | $1K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2030 | $4.9M | $6.4M | $-1.5M | $131.9M |
| Sep 2030 | $6.8M | $6.3M | $549K | $133.3M |
| Aug 2030 | $3.3M | $5.8M | $-2.5M | $132.7M |
| Jul 2030 | $3.3M | $5.9M | $-2.7M | $135.1M |
| Jun 2030 | $3.3M | $5.8M | $-2.5M | $137.6M |
| May 2030 | $3.3M | $7.0M | $-3.7M | $140.0M |
| Apr 2030 | $4.5M | $7.0M | $-2.5M | $143.6M |
| Mar 2030 | $4.5M | $4.9M | $-461K | $146.0M |
| Feb 2030 | $3.3M | $4.3M | $-1.0M | $146.4M |
| Jan 2030 | $11.6M | $4.5M | $7.1M | $147.3M |
| Dec 2029 | $6.3M | $5.1M | $1.2M | $140.1M |
| Nov 2029 | $5.8M | $5.6M | $201K | $138.7M |