| Droits TV | $3.9M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $873K |
| Sponsoring | $1.8M |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $155K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $34K |
| Amortissement Transferts | $329K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2031 | $12.2M | $9.0M | $3.2M | $132.9M |
| Jun 2031 | $12.0M | $7.8M | $4.2M | $129.4M |
| May 2031 | $11.4M | $7.9M | $3.5M | $125.0M |
| Apr 2031 | $10.2M | $8.1M | $2.1M | $121.2M |
| Mar 2031 | $12.5M | $8.1M | $4.4M | $118.7M |
| Feb 2031 | $11.9M | $7.6M | $4.3M | $150.0M |
| Jan 2031 | $19.5M | $6.5M | $13.1M | $147.6M |
| Dec 2030 | $10.2M | $5.4M | $4.9M | $134.1M |
| Nov 2030 | $11.3M | $7.7M | $3.5M | $128.9M |
| Oct 2030 | $10.6M | $8.4M | $2.2M | $124.9M |
| Sep 2030 | $9.9M | $8.9M | $1.0M | $122.3M |
| Aug 2030 | $13.6M | $10.3M | $3.3M | $120.8M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $6.8M |
| Meridian Group | $8.2M |
| Meridian Group | $6.8M |