| Droits TV | $8.3M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $246K |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $2.5M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $96K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $16.1M | $4.1M | $12.0M | $48.1M |
| Dec 2026 | $9.0M | $4.2M | $4.8M | $36.1M |
| Nov 2026 | $8.9M | $4.2M | $4.7M | $31.3M |
| Oct 2026 | $9.4M | $7.7M | $1.7M | $26.6M |
| Sep 2026 | $8.8M | $3.0M | $5.8M | $24.9M |
| Aug 2026 | $0 | $0 | $0 | $19.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.6M |
| Beacon Telecom | $1.3M |