| Droits TV | $505K |
| Bonus TV de Classement | $105K |
| Jour de match | $0 |
| Sponsoring | $7K |
| Merchandising | $52K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $6K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $466K |
| Salaires staff | $24K |
| Amortissement Transferts | $833 |
| Intérêts de la Dette | $13K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $211K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $674K | $715K | $-40K | $-2.9M |
| Nov 2027 | $666K | $681K | $-15K | $-2.9M |
| Oct 2027 | $665K | $841K | $-176K | $-2.8M |
| Sep 2027 | $602K | $1.8M | $-1.2M | $-2.7M |
| Aug 2027 | $694K | $914K | $-219K | $-1.4M |
| Jul 2027 | $646K | $784K | $-138K | $-1.2M |
| Jun 2027 | $718K | $836K | $-118K | $-1.1M |
| May 2027 | $693K | $1.0M | $-327K | $-976K |
| Apr 2027 | $729K | $823K | $-94K | $-650K |
| Mar 2027 | $891K | $819K | $73K | $-556K |
| Feb 2027 | $634K | $774K | $-139K | $-630K |
| Jan 2027 | $640K | $896K | $-256K | $-492K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $41K |
| Westside Builders | $43K |