| Droits TV | $4.7M |
| Bonus TV de Classement | $432K |
| Jour de match | $0 |
| Sponsoring | $47K |
| Merchandising | $997K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $160K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $48K |
| Amortissement Transferts | $54K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $857K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $6.3M | $3.3M | $3.0M | $7.3M |
| May 2027 | $4.7M | $5.0M | $-359K | $4.3M |
| Apr 2027 | $4.8M | $3.3M | $1.5M | $4.6M |
| Mar 2027 | $4.8M | $3.9M | $926K | $3.0M |
| Feb 2027 | $4.9M | $4.5M | $413K | $2.8M |
| Jan 2027 | $5.0M | $4.1M | $894K | $2.4M |
| Dec 2026 | $4.9M | $4.0M | $984K | $1.4M |
| Nov 2026 | $4.9M | $4.3M | $549K | $387K |
| Oct 2026 | $5.3M | $9.0M | $-3.7M | $-216K |
| Sep 2026 | $6.1M | $2.3M | $3.7M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $318K |
| Local Dairy Co. | $246K |