Masse salariale annuelle
$2.5M
Dépenses mensuelles
$293K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$293K |
$-193K |
$12.8M |
| Aug 2027 |
$530K |
$271K |
$259K |
$13.0M |
| Jul 2027 |
$100K |
$438K |
$-338K |
$12.8M |
| Jun 2027 |
$100K |
$166K |
$-66K |
$13.1M |
| May 2027 |
$100K |
$166K |
$-66K |
$13.2M |
| Apr 2027 |
$100K |
$173K |
$-73K |
$13.2M |
| Mar 2027 |
$4.6M |
$1.1M |
$3.5M |
$13.3M |
| Feb 2027 |
$100K |
$152K |
$-52K |
$9.8M |
| Jan 2027 |
$100K |
$151K |
$-51K |
$9.9M |
| Dec 2026 |
$100K |
$149K |
$-49K |
$9.9M |
| Nov 2026 |
$100K |
$149K |
$-49K |
$10.0M |
| Oct 2026 |
$100K |
$149K |
$-49K |
$10.0M |