| Droits TV | $3.9M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $1.0M |
| Sponsoring | $5.4M |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $15.8M |
| Salaires staff | $10K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2035 | $20.7M | $19.0M | $1.6M | $440.8M |
| Sep 2035 | $21.4M | $16.0M | $5.4M | $440.9M |
| Aug 2035 | $18.4M | $14.8M | $3.6M | $437.0M |
| Jul 2035 | $17.5M | $15.4M | $2.1M | $487.0M |
| Jun 2035 | $26.6M | $13.8M | $12.8M | $487.6M |
| May 2035 | $18.3M | $14.4M | $4.0M | $478.0M |
| Apr 2035 | $20.7M | $16.0M | $4.6M | $477.1M |
| Mar 2035 | $21.5M | $20.7M | $756K | $475.6M |
| Feb 2035 | $19.8M | $15.7M | $4.1M | $478.4M |
| Jan 2035 | $21.3M | $16.0M | $5.3M | $477.9M |
| Dec 2034 | $23.1M | $18.6M | $4.5M | $476.2M |
| Nov 2034 | $23.1M | $17.5M | $5.6M | $475.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $22.6M |
| Atlas Capital | $23.8M |
| Meridian Group | $17.9M |