| Droits TV | $3.4M |
| Bonus TV de Classement | $345K |
| Jour de match | $672K |
| Sponsoring | $0 |
| Merchandising | $102K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $8.3M |
| Salaires staff | $9K |
| Amortissement Transferts | $667K |
| Intérêts de la Dette | $753K |
| Indemnités de Prêt (Dépense) | $26K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2032 | $4.9M | $11.5M | $-6.6M | $-77.1M |
| Jan 2032 | $6.9M | $15.1M | $-8.1M | $-71.2M |
| Dec 2031 | $8.1M | $12.2M | $-4.1M | $-63.7M |
| Nov 2031 | $7.0M | $11.6M | $-4.7M | $-60.4M |
| Oct 2031 | $6.6M | $13.0M | $-6.3M | $-56.4M |
| Sep 2031 | $7.5M | $11.4M | $-3.9M | $-50.7M |
| Aug 2031 | $4.8M | $9.7M | $-4.9M | $-47.5M |
| Jul 2031 | $4.9M | $9.1M | $-4.2M | $-43.2M |
| Jun 2031 | $13.1M | $8.8M | $4.2M | $-39.7M |
| May 2031 | $4.7M | $9.9M | $-5.2M | $-44.6M |
| Apr 2031 | $8.6M | $11.6M | $-2.9M | $-40.1M |
| Mar 2031 | $10.7M | $11.4M | $-672K | $-37.8M |