| Droits TV | $3.7M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $0 |
| Sponsoring | $1.4M |
| Merchandising | $3.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $47K |
| Amortissement Transferts | $715K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2029 | $15.3M | $6.7M | $8.6M | $121.9M |
| Juin 2029 | $13.0M | $6.6M | $6.5M | $116.9M |
| Mai 2029 | $9.6M | $8.0M | $1.6M | $109.7M |
| Avr 2029 | $10.2M | $8.9M | $1.3M | $107.5M |
| Mars 2029 | $10.2M | $9.5M | $633K | $105.4M |
| Févr 2029 | $10.6M | $7.6M | $3.0M | $104.1M |
| Janv 2029 | $12.6M | $7.8M | $4.8M | $104.5M |
| Déc 2028 | $13.8M | $7.6M | $6.2M | $99.0M |
| Nov 2028 | $13.4M | $7.6M | $5.8M | $92.2M |
| Oct 2028 | $12.7M | $9.8M | $2.9M | $85.7M |
| Sept 2028 | $14.4M | $8.3M | $6.2M | $82.2M |
| Août 2028 | $14.7M | $6.7M | $8.0M | $76.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.2M |
| Aurora Holdings | $5.6M |
| Aurora Holdings | $5.2M |