| Droits TV | $2.0M |
| Bonus TV de Classement | $896K |
| Jour de match | $10K |
| Sponsoring | $32K |
| Merchandising | $556K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $48K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $689K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $3.5M | $1.9M | $1.7M | $13.4M |
| Feb 2027 | $3.8M | $2.1M | $1.6M | $11.7M |
| Jan 2027 | $3.5M | $2.0M | $1.5M | $10.1M |
| Dec 2026 | $3.8M | $2.1M | $1.8M | $8.6M |
| Nov 2026 | $3.5M | $2.1M | $1.4M | $6.8M |
| Oct 2026 | $3.3M | $2.6M | $673K | $5.4M |
| Sep 2026 | $4.0M | $1.3M | $2.7M | $4.7M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $199K |
| Greenfield Foods | $182K |