| Droits TV | $483K |
| Bonus TV de Classement | $18K |
| Jour de match | $12K |
| Sponsoring | $751 |
| Merchandising | $38K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $509K |
| Salaires staff | $7K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $4K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $193K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $552K | $723K | $-171K | $-904K |
| Oct 2029 | $544K | $767K | $-223K | $-743K |
| Sep 2029 | $527K | $727K | $-199K | $-530K |
| Aug 2029 | $524K | $712K | $-188K | $-341K |
| Jul 2029 | $548K | $944K | $-397K | $-163K |
| Jun 2029 | $566K | $861K | $-295K | $223K |
| May 2029 | $687K | $926K | $-240K | $508K |
| Apr 2029 | $621K | $832K | $-211K | $738K |
| Mar 2029 | $826K | $986K | $-160K | $939K |
| Feb 2029 | $760K | $786K | $-26K | $1.1M |
| Jan 2029 | $755K | $621K | $134K | $1.1M |
| Dec 2028 | $826K | $695K | $130K | $961K |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $9K |