| Droits TV | $248K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $15K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.8M |
| Salaires staff | $91K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $169K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $314K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $263K | $3.4M | $-3.1M | $-17.8M |
| Feb 2027 | $267K | $2.8M | $-2.6M | $-14.6M |
| Jan 2027 | $2.3M | $3.4M | $-1.1M | $-12.1M |
| Dec 2026 | $268K | $2.8M | $-2.6M | $-11.0M |
| Nov 2026 | $271K | $2.8M | $-2.6M | $-8.4M |
| Oct 2026 | $402K | $7.4M | $-7.0M | $-5.9M |
| Sep 2026 | $277K | $2.3M | $-2.0M | $1.2M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |