Masse salariale annuelle
$1.9M
Dépenses mensuelles
$160K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$160K |
$240K |
$4.9M |
| Nov 2027 |
$400K |
$160K |
$240K |
$4.7M |
| Oct 2027 |
$491K |
$167K |
$324K |
$4.5M |
| Sep 2027 |
$466K |
$1.7M |
$-1.3M |
$4.1M |
| Aug 2027 |
$697K |
$549K |
$148K |
$5.4M |
| Jul 2027 |
$478K |
$1.0M |
$-536K |
$5.3M |
| Jun 2027 |
$400K |
$153K |
$247K |
$5.8M |
| May 2027 |
$400K |
$153K |
$247K |
$5.5M |
| Apr 2027 |
$400K |
$152K |
$248K |
$5.3M |
| Mar 2027 |
$413K |
$154K |
$259K |
$5.0M |
| Feb 2027 |
$755K |
$173K |
$582K |
$4.8M |
| Jan 2027 |
$400K |
$162K |
$238K |
$4.2M |