| Droits TV | $6.0M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $637K |
| Sponsoring | $2.6M |
| Merchandising | $5.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $140K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.9M |
| Salaires staff | $36K |
| Amortissement Transferts | $659K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $18.3M | $15.2M | $3.1M | $217.5M |
| Juil 2028 | $20.0M | $8.7M | $11.3M | $227.3M |
| Juin 2028 | $19.5M | $9.0M | $10.5M | $226.3M |
| Mai 2028 | $17.8M | $10.4M | $7.4M | $215.7M |
| Avr 2028 | $16.4M | $8.7M | $7.7M | $208.8M |
| Mars 2028 | $17.0M | $10.3M | $6.7M | $200.7M |
| Févr 2028 | $18.0M | $12.4M | $5.6M | $193.7M |
| Janv 2028 | $65.0M | $8.7M | $56.3M | $187.6M |
| Déc 2027 | $18.8M | $9.0M | $9.8M | $131.5M |
| Nov 2027 | $18.6M | $9.3M | $9.3M | $121.3M |
| Oct 2027 | $20.6M | $11.6M | $9.0M | $111.5M |
| Sept 2027 | $17.3M | $8.9M | $8.4M | $102.0M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $10.4M |
| Meridian Group | $10.2M |
| Vanguard Industries | $10.5M |