| Droits TV | $6.0M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $970K |
| Sponsoring | $1.1M |
| Merchandising | $5.1M |
| Prime de Coupe | $206K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $22K |
| Amortissement Transferts | $990K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $346K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2029 | $15.9M | $9.8M | $6.1M | $269.4M |
| Juin 2029 | $15.9M | $12.0M | $3.9M | $270.3M |
| Mai 2029 | $17.2M | $14.5M | $2.7M | $265.4M |
| Avr 2029 | $16.5M | $11.0M | $5.5M | $261.7M |
| Mars 2029 | $16.2M | $10.9M | $5.3M | $256.4M |
| Févr 2029 | $15.8M | $11.5M | $4.3M | $267.6M |
| Janv 2029 | $30.3M | $9.7M | $20.6M | $262.4M |
| Déc 2028 | $15.7M | $10.0M | $5.7M | $248.9M |
| Nov 2028 | $17.4M | $9.9M | $7.5M | $242.3M |
| Oct 2028 | $18.4M | $12.3M | $6.2M | $233.9M |
| Sept 2028 | $20.0M | $11.4M | $8.6M | $226.9M |
| Août 2028 | $18.3M | $15.2M | $3.1M | $217.5M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.5M |
| Northwind Insurance | $3.2M |