| Droits TV | $783K |
| Bonus TV de Classement | $456K |
| Jour de match | $78K |
| Sponsoring | $82K |
| Merchandising | $3.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $39K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $54K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $129K |
| Entretien installations | $902K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $63.2M | $3.2M | $60.0M | $72.6M |
| Jan 2027 | $4.8M | $3.1M | $1.7M | $12.5M |
| Dec 2026 | $4.6M | $3.1M | $1.5M | $10.8M |
| Nov 2026 | $4.5M | $3.1M | $1.4M | $9.3M |
| Oct 2026 | $4.8M | $3.1M | $1.6M | $7.9M |
| Sep 2026 | $5.7M | $1.5M | $4.2M | $6.2M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $504K |
| Westside Builders | $484K |