| Droits TV | $767K |
| Bonus TV de Classement | $439K |
| Jour de match | $0 |
| Sponsoring | $89K |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.5M |
| Salaires staff | $48K |
| Amortissement Transferts | $12K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2027 | $6.0M | $3.6M | $2.4M | $35.2M |
| Jun 2027 | $10.2M | $3.0M | $7.2M | $32.8M |
| May 2027 | $4.5M | $3.0M | $1.5M | $25.6M |
| Apr 2027 | $4.5M | $2.8M | $1.7M | $24.0M |
| Mar 2027 | $4.7M | $2.9M | $1.8M | $22.3M |
| Feb 2027 | $4.6M | $2.7M | $1.8M | $20.5M |
| Jan 2027 | $4.7M | $2.5M | $2.3M | $19.3M |
| Dec 2026 | $4.6M | $2.5M | $2.1M | $17.0M |
| Nov 2026 | $4.5M | $2.5M | $2.0M | $14.8M |
| Oct 2026 | $4.5M | $2.4M | $2.1M | $12.8M |
| Sep 2026 | $9.7M | $1.5M | $8.2M | $10.7M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $580K |
| Greenfield Foods | $482K |