| Droits TV | $807K |
| Bonus TV de Classement | $78K |
| Jour de match | $2.3M |
| Sponsoring | $455K |
| Merchandising | $7.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $301K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $18.2M |
| Salaires staff | $99K |
| Amortissement Transferts | $2.1M |
| Intérêts de la Dette | $305K |
| Indemnités de Prêt (Dépense) | $902K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $11.6M | $23.5M | $-11.9M | $-75.4M |
| Sept 2027 | $21.4M | $9.6M | $11.8M | $-65.6M |
| Août 2027 | $13.9M | $12.1M | $1.8M | $40.8M |
| Juil 2027 | $20.9M | $6.2M | $14.8M | $38.0M |
| Juin 2027 | $15.4M | $6.1M | $9.3M | $53.9M |
| Mai 2027 | $11.5M | $6.6M | $4.9M | $44.3M |
| Avr 2027 | $13.0M | $6.7M | $6.3M | $39.1M |
| Mars 2027 | $12.3M | $6.6M | $5.7M | $32.6M |
| Févr 2027 | $16.1M | $8.6M | $7.5M | $27.0M |
| Janv 2027 | $12.3M | $6.6M | $5.7M | $19.2M |
| Déc 2026 | $12.3M | $6.1M | $6.2M | $13.3M |
| Nov 2026 | $13.0M | $6.4M | $6.6M | $6.8M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.9M |
| Civic Energy | $2.6M |