| Droits TV | $3.3M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $1.6M |
| Sponsoring | $861K |
| Merchandising | $8.8M |
| Prime de Coupe | $413K |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.0M |
| Salaires staff | $81K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $235K |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2029 | $20.3M | $15.9M | $4.4M | $192.5M |
| Dec 2028 | $22.6M | $16.6M | $5.9M | $186.4M |
| Nov 2028 | $25.9M | $16.0M | $10.0M | $178.8M |
| Oct 2028 | $18.7M | $16.6M | $2.1M | $167.2M |
| Sep 2028 | $34.1M | $13.8M | $20.2M | $163.3M |
| Aug 2028 | $15.3M | $12.4M | $2.9M | $182.2M |
| Jul 2028 | $18.6M | $11.5M | $7.0M | $177.6M |
| Jun 2028 | $23.3M | $11.6M | $11.6M | $200.0M |
| May 2028 | $14.2M | $11.0M | $3.2M | $187.3M |
| Apr 2028 | $20.7M | $10.1M | $10.6M | $183.0M |
| Mar 2028 | $87.3M | $14.2M | $73.0M | $171.3M |
| Feb 2028 | $15.6M | $10.5M | $5.1M | $97.2M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $5.4M |
| Meridian Group | $5.0M |
| Atlas Capital | $18.2M |