| Droits TV | $3.5M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $469K |
| Sponsoring | $3.9M |
| Merchandising | $8.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.2M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $23.0M |
| Salaires staff | $52K |
| Amortissement Transferts | $2.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $21.0M | $28.6M | $-7.6M | $-3.0M |
| Sep 2029 | $33.2M | $21.1M | $12.1M | $2.2M |
| Aug 2029 | $17.8M | $20.2M | $-2.4M | $-11.3M |
| Jul 2029 | $19.1M | $20.2M | $-1.2M | $-10.8M |
| Jun 2029 | $23.7M | $20.6M | $3.0M | $-12.0M |
| May 2029 | $15.8M | $25.9M | $-10.1M | $-17.4M |
| Apr 2029 | $21.0M | $20.4M | $564K | $-9.7M |
| Mar 2029 | $19.3M | $27.3M | $-8.0M | $-12.6M |
| Feb 2029 | $18.5M | $21.4M | $-2.8M | $-6.3M |
| Jan 2029 | $22.6M | $26.3M | $-3.6M | $18.7M |
| Dec 2028 | $25.1M | $23.7M | $1.4M | $20.3M |
| Nov 2028 | $25.2M | $24.9M | $342K | $16.9M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $4.6M |
| Aurora Holdings | $21.7M |
| Meridian Group | $20.3M |