| Droits TV | $1.2M |
| Bonus TV de Classement | $717K |
| Jour de match | $0 |
| Sponsoring | $17K |
| Merchandising | $476K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.3M |
| Salaires staff | $48K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $623K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $2.4M | $1.9M | $496K | $4.9M |
| Jan 2027 | $2.5M | $2.1M | $350K | $4.5M |
| Dec 2026 | $2.9M | $1.8M | $1.1M | $4.1M |
| Nov 2026 | $2.3M | $1.8M | $498K | $3.0M |
| Oct 2026 | $2.4M | $2.8M | $-441K | $2.5M |
| Sep 2026 | $2.9M | $1.8M | $1.1M | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $96K |
| Hometown Print | $113K |