| Droits TV | $3.7M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $257K |
| Merchandising | $3.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $103K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $9.5M | $5.2M | $4.2M | $43.2M |
| Jan 2027 | $17.8M | $5.2M | $12.6M | $39.0M |
| Dec 2026 | $9.6M | $5.2M | $4.4M | $26.4M |
| Nov 2026 | $10.9M | $5.7M | $5.2M | $22.0M |
| Oct 2026 | $11.2M | $9.7M | $1.5M | $16.9M |
| Sep 2026 | $7.9M | $5.3M | $2.7M | $15.4M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.5M |
| Civic Energy | $1.5M |