| Droits TV | $7.0M |
| Bonus TV de Classement | $1.0M |
| Jour de match | $0 |
| Sponsoring | $2.8M |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $1.7M |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.6M |
| Salaires staff | $52K |
| Amortissement Transferts | $2.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $163K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sept 2028 | $21.1M | $17.6M | $3.4M | $159.8M |
| Août 2028 | $18.9M | $15.5M | $3.4M | $157.9M |
| Juil 2028 | $20.6M | $14.9M | $5.8M | $169.4M |
| Juin 2028 | $32.5M | $15.1M | $17.4M | $192.7M |
| Mai 2028 | $20.7M | $17.7M | $3.0M | $174.1M |
| Avr 2028 | $21.5M | $15.9M | $5.5M | $169.9M |
| Mars 2028 | $21.2M | $17.7M | $3.5M | $163.0M |
| Févr 2028 | $34.0M | $16.7M | $17.3M | $158.2M |
| Janv 2028 | $21.9M | $16.2M | $5.7M | $139.6M |
| Déc 2027 | $22.3M | $16.8M | $5.5M | $132.6M |
| Nov 2027 | $23.5M | $16.2M | $7.3M | $125.7M |
| Oct 2027 | $19.6M | $20.0M | $-383K | $117.1M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.2M |
| Vanguard Industries | $12.1M |
| Meridian Group | $10.5M |