| Droits TV | $3.0M |
| Bonus TV de Classement | $0 |
| Jour de match | $906K |
| Sponsoring | $0 |
| Merchandising | $102K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $15K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $1.2M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2032 | $16.0M | $10.9M | $5.1M | $-73.9M |
| Oct 2032 | $6.0M | $10.1M | $-4.0M | $-79.1M |
| Sep 2032 | $20.0M | $10.2M | $9.8M | $-75.2M |
| Aug 2032 | $4.3M | $9.5M | $-5.2M | $-85.5M |
| Jul 2032 | $4.4M | $8.7M | $-4.3M | $-80.8M |
| Jun 2032 | $12.4M | $11.2M | $1.2M | $-77.0M |
| May 2032 | $4.3M | $9.0M | $-4.7M | $-78.7M |
| Apr 2032 | $4.7M | $9.4M | $-4.8M | $-74.5M |
| Mar 2032 | $4.9M | $10.6M | $-5.7M | $-70.2M |
| Feb 2032 | $5.0M | $11.2M | $-6.2M | $-65.0M |
| Jan 2032 | $5.0M | $14.7M | $-9.7M | $-59.3M |
| Dec 2031 | $5.3M | $12.0M | $-6.7M | $-50.1M |