| Droits TV | $7.7M |
| Bonus TV de Classement | $3.6M |
| Jour de match | $0 |
| Sponsoring | $10.5M |
| Merchandising | $27.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $21.8M |
| Salaires staff | $101K |
| Amortissement Transferts | $10.6M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $7.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2029 | $229.4M | $39.5M | $189.9M | $1424.7M |
| Jun 2029 | $84.6M | $38.9M | $45.8M | $1869.7M |
| May 2029 | $63.6M | $45.9M | $17.8M | $1813.4M |
| Apr 2029 | $56.4M | $54.1M | $2.3M | $1785.1M |
| Mar 2029 | $63.6M | $51.1M | $12.6M | $1772.3M |
| Feb 2029 | $262.4M | $50.1M | $212.3M | $1749.1M |
| Jan 2029 | $73.7M | $51.9M | $21.8M | $1589.8M |
| Dec 2028 | $74.6M | $53.1M | $21.5M | $1558.2M |
| Nov 2028 | $68.9M | $55.3M | $13.6M | $1527.0M |
| Oct 2028 | $53.5M | $60.6M | $-7.1M | $1503.6M |
| Sep 2028 | $82.0M | $46.1M | $35.9M | $1500.9M |
| Aug 2028 | $53.0M | $45.9M | $7.1M | $1548.7M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $37.8M |
| Aurora Holdings | $40.8M |
| Vanguard Industries | $47.6M |