| Droits TV | $2.8M |
| Bonus TV de Classement | $263K |
| Jour de match | $0 |
| Sponsoring | $95K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $643K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $68K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $812K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $6.7M | $2.8M | $3.9M | $10.6M |
| Dec 2026 | $4.0M | $2.4M | $1.6M | $6.7M |
| Nov 2026 | $4.2M | $2.3M | $1.9M | $5.0M |
| Oct 2026 | $4.4M | $4.9M | $-491K | $3.1M |
| Sep 2026 | $4.1M | $2.4M | $1.7M | $3.6M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $583K |
| Hometown Print | $552K |