| Droits TV | $76K |
| Bonus TV de Classement | $8K |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $64K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $21K |
| Indemnités de Prêt (Dépense) | $48K |
| Entretien installations | $229K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $96K | $1.6M | $-1.5M | $-4.0M |
| Feb 2027 | $270K | $1.2M | $-972K | $-2.6M |
| Jan 2027 | $255K | $1.3M | $-1.1M | $-1.6M |
| Dec 2026 | $83K | $1.2M | $-1.1M | $-546K |
| Nov 2026 | $456K | $1.3M | $-819K | $593K |
| Oct 2026 | $763K | $4.1M | $-3.4M | $1.4M |
| Sep 2026 | $90K | $1.3M | $-1.2M | $4.8M |
| Aug 2026 | $0 | $0 | $0 | $6.0M |