| Droits TV | $704K |
| Bonus TV de Classement | $103K |
| Jour de match | $0 |
| Sponsoring | $11K |
| Merchandising | $89K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $544K |
| Salaires staff | $34K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $70K |
| Entretien installations | $216K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $912K | $864K | $48K | $479K |
| Jan 2027 | $990K | $887K | $103K | $550K |
| Dec 2026 | $925K | $793K | $132K | $447K |
| Nov 2026 | $1.0M | $806K | $198K | $315K |
| Oct 2026 | $989K | $2.5M | $-1.5M | $117K |
| Sep 2026 | $897K | $758K | $140K | $1.6M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $73K |
| Greenfield Foods | $58K |