| Droits TV | $12K |
| Bonus TV de Classement | $0 |
| Jour de match | $10K |
| Sponsoring | $0 |
| Merchandising | $756 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $14K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $186K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $88K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $23K | $2.0M | $-2.0M | $-19.1M |
| Apr 2027 | $25K | $1.9M | $-1.9M | $-17.1M |
| Mar 2027 | $13K | $2.1M | $-2.1M | $-15.1M |
| Feb 2027 | $12K | $1.8M | $-1.8M | $-13.0M |
| Jan 2027 | $448K | $2.3M | $-1.8M | $-11.2M |
| Dec 2026 | $12K | $1.8M | $-1.8M | $-9.4M |
| Nov 2026 | $16K | $1.7M | $-1.7M | $-7.6M |
| Oct 2026 | $23K | $5.4M | $-5.3M | $-5.9M |
| Sep 2026 | $11K | $1.1M | $-1.1M | $-553K |
| Aug 2026 | $0 | $0 | $0 | $500K |