Masse salariale annuelle
$2.1M
Dépenses mensuelles
$171K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$100K |
$171K |
$-71K |
$470K |
| Aug 2027 |
$360K |
$171K |
$189K |
$540K |
| Jul 2027 |
$195K |
$171K |
$24K |
$351K |
| Jun 2027 |
$100K |
$178K |
$-78K |
$327K |
| May 2027 |
$100K |
$178K |
$-78K |
$404K |
| Apr 2027 |
$100K |
$176K |
$-76K |
$482K |
| Mar 2027 |
$100K |
$176K |
$-76K |
$557K |
| Feb 2027 |
$100K |
$175K |
$-75K |
$633K |
| Jan 2027 |
$100K |
$164K |
$-64K |
$709K |
| Dec 2026 |
$100K |
$163K |
$-63K |
$772K |
| Nov 2026 |
$100K |
$163K |
$-63K |
$835K |
| Oct 2026 |
$100K |
$163K |
$-63K |
$898K |