| Droits TV | $1.4M |
| Bonus TV de Classement | $238K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $92K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $42K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $2K |
| Amortissement Transferts | $937 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $282K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $1.7M | $1.4M | $385K | $14.0M |
| May 2030 | $1.5M | $1.0M | $438K | $13.6M |
| Apr 2030 | $1.4M | $1.1M | $323K | $13.2M |
| Mar 2030 | $1.4M | $1.0M | $390K | $12.9M |
| Feb 2030 | $1.5M | $1.2M | $244K | $12.5M |
| Jan 2030 | $1.6M | $1.2M | $406K | $12.2M |
| Dec 2029 | $1.5M | $1.5M | $-20K | $11.8M |
| Nov 2029 | $1.6M | $2.1M | $-561K | $11.8M |
| Oct 2029 | $1.7M | $1.4M | $359K | $12.4M |
| Sep 2029 | $1.2M | $1.2M | $-61K | $12.0M |
| Aug 2029 | $1.2M | $926K | $241K | $14.4M |
| Jul 2029 | $1.2M | $1.0M | $163K | $14.1M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $15K |