| Droits TV | $918K |
| Bonus TV de Classement | $383K |
| Jour de match | $2.9M |
| Sponsoring | $458K |
| Merchandising | $7.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $5.0M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $34.9M |
| Salaires staff | $13K |
| Amortissement Transferts | $152K |
| Intérêts de la Dette | $348K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2032 | $17.0M | $38.1M | $-21.1M | $-80.0M |
| Nov 2032 | $15.5M | $38.3M | $-22.8M | $-59.1M |
| Oct 2032 | $15.0M | $36.3M | $-21.2M | $-36.4M |
| Sep 2032 | $21.3M | $37.6M | $-16.2M | $-15.3M |
| Aug 2032 | $16.7M | $33.0M | $-16.3M | $701K |
| Jul 2032 | $31.5M | $40.2M | $-8.7M | $20.9M |
| Jun 2032 | $28.9M | $41.6M | $-12.8M | $32.9M |
| May 2032 | $20.0M | $37.9M | $-17.9M | $45.3M |
| Apr 2032 | $22.7M | $40.6M | $-17.9M | $62.9M |
| Mar 2032 | $21.5M | $39.4M | $-17.9M | $80.4M |
| Feb 2032 | $63.5M | $51.6M | $11.9M | $98.0M |
| Jan 2032 | $28.2M | $47.6M | $-19.4M | $85.5M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $3.1M |