| Droits TV | $6.3M |
| Bonus TV de Classement | $2.5M |
| Jour de match | $1.1M |
| Sponsoring | $2.7M |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $73K |
| Amortissement Transferts | $459K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $21K |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $17.4M | $11.2M | $6.2M | $171.1M |
| Jul 2028 | $17.9M | $11.9M | $6.0M | $164.5M |
| Jun 2028 | $18.1M | $11.5M | $6.6M | $158.0M |
| May 2028 | $17.3M | $11.4M | $5.9M | $151.0M |
| Apr 2028 | $17.0M | $10.2M | $6.8M | $144.6M |
| Mar 2028 | $15.6M | $10.4M | $5.2M | $137.4M |
| Feb 2028 | $15.1M | $11.0M | $4.2M | $131.7M |
| Jan 2028 | $24.5M | $9.6M | $14.8M | $127.0M |
| Dec 2027 | $16.2M | $9.4M | $6.7M | $125.3M |
| Nov 2027 | $16.8M | $9.1M | $7.7M | $118.4M |
| Oct 2027 | $15.4M | $10.8M | $4.6M | $110.5M |
| Sep 2027 | $16.9M | $9.2M | $7.7M | $105.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $10.4M |
| Aurora Holdings | $12.2M |
| Atlas Capital | $9.4M |