| Droits TV | $5.9M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $954K |
| Sponsoring | $2.7M |
| Merchandising | $4.9M |
| Prime de Coupe | $205K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $91K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.1M |
| Salaires staff | $75K |
| Amortissement Transferts | $648K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $16.2M | $14.3M | $1.9M | $84.6M |
| Juin 2028 | $16.8M | $14.4M | $2.4M | $89.6M |
| Mai 2028 | $15.8M | $15.3M | $558K | $86.5M |
| Avr 2028 | $16.8M | $14.3M | $2.4M | $86.1M |
| Mars 2028 | $15.8M | $14.5M | $1.3M | $83.0M |
| Févr 2028 | $35.7M | $25.4M | $10.3M | $81.1M |
| Janv 2028 | $38.0M | $14.4M | $23.5M | $70.1M |
| Déc 2027 | $17.7M | $16.0M | $1.7M | $50.1M |
| Nov 2027 | $17.1M | $17.1M | $92K | $47.8M |
| Oct 2027 | $17.1M | $17.6M | $-488K | $47.1M |
| Sept 2027 | $17.9M | $17.0M | $966K | $47.0M |
| Août 2027 | $31.2M | $21.0M | $10.2M | $45.5M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $11.1M |
| Helios Bank | $11.0M |
| Atlas Capital | $10.5M |